车型核定载重国产东风平均价格(包括购置税)车厢长基本参数 高,宽理论体积一般最大实际装载体积最大载重(平均超载35%)车辆折旧(元)60车辆保险养路费250管杂费1元/天固定成本验车费:人员费用(工4000元/月资/福利等)司机通讯费100元/月合计固定费用(不含折旧)元/月合计固定费用(按5年折元/月车辆折旧(元)500,000元/KM燃油量L/KM燃油费4.62元/KM成本人工元/KM配件元/KM维修保养费轮胎磨损元/KM(国产)过路过桥费0.15元/KM变动成本元/车/KM元/KM理论立方成元/KM/CBM本合计变动费用实际立方成元/KM/CBM本理论吨成本元/KM/T最低吨成本元/KM/T线路举例计算
除折旧外所rmb/KM / T有费用车辆折旧rmb/KM / T0.0660.0870.0930.5610.65411780.71412860.5960.0870.8370.3741.2110.0440.0600.0630.4420.5049080.5469820.3960.0600.5630.3160.8790.0320.0480.0460.3690.4157470.4488060.2840.0480.4160.2680.6840.0270.0440.0410.3370.3786800.4087340.2470.0440.3690.2590.628单位吨元MMM385%T元/月元/月元/月元/月元/月3T31300003.62.3320174.5216741775030674000100536375300.260.20.920.120.10.090.451.680.090.100.560.375T51500004.62.3325217.02500500125030674000100594784470.300.241.110.130.120.10.752.210.090.100.440.328T81900008.52.33463911.03167625200030674000100682299880.380.291.340.140.160.111.22.950.060.080.370.2710T102200009.62.33524413.536677082500306740001007405110720.440.31.390.150.210.121.53.370.060.080.340.26固定成本(1)固定成本(2)(按年限折旧)rmb/KM / T长途 :以上海--广州计算rmb/KM / T(1800公里)(按单变动成本程24小时,每月7.5rmb/KM /个来回)(合计T按年折旧27000公里/月)rmb/ T合计rmb/KM /按公里折T旧rmb/ T成本估算固定成本(1)除折旧外所rmb/KM / T有费用车辆折旧rmb/KM / T固定成本(2)(按年限折旧)rmb/KM / T短途 :以上海--苏州计算(100变动成本rmb/KM / T公里)(按单程4小时计算,每月15个rmb/KM /来回)(合计3000公T按年折旧里/月)时计算,每月15个来回)(合计3000公里/月)合计按年折旧rmb/ T按公里折旧rmb/KM /Trmb/ T1211.057106880.77277680.60060630.55055备注:重泡货比率为:1吨=3立方米
承运人管理费+利润约为:10%--15%
15T1526000012.52.33685820.043337923750306740001008738130720.520.321.480.160.240.142.254.270.060.070.280.210.0220.0350.0320.2850.3175700.3416130.1940.0350.2900.2130.504500.44244
因篇幅问题不能全部显示，请点此查看更多更全内容